|
|
Balance Sheets ●5years ●Quarterly |
|
|
|
|
3/2011
2Q |
3/2011
3Q |
3/2011
4Q |
3/2012
1Q |
3/2012
2Q |
|
|
77,282 |
74,792 |
76,531 |
77,271 |
76,275 |
| Cash and cash equivalents |
11,245 |
10,785 |
10,839 |
10,389 |
11,341 |
| Notes and accounts receivable |
26,834 |
27,316 |
23,830 |
25,441 |
26,092 |
| Inventories |
12,056 |
11,941 |
12,440 |
13,020 |
13,365 |
| Deferred tax assets |
1,347 |
1,007 |
1,549 |
1,242 |
1,309 |
| Short-term loan receivable |
- |
- |
11 |
- |
- |
| Money deposited |
24,500 |
22,462 |
26,608 |
25,290 |
22,646 |
| Accounts receivable-others |
883 |
872 |
841 |
837 |
660 |
| Other current assets |
435 |
429 |
431 |
620 |
874 |
| Allowance for doubtful receivables (current) |
-20 |
-23 |
-21 |
-21 |
-15 |
| Fixed assets |
27,909 |
28,093 |
24,907 |
28,810 |
28,203 |
| Tangible assets |
24,489 |
24,620 |
24,907 |
25,403 |
25,877 |
| Buildings and structures |
6,111 |
6,214 |
6,594 |
6,463 |
6,332 |
| Machinery and delivery equipment |
7,048 |
7,034 |
7,348 |
7,438 |
7,705 |
| Facttory tools and office equipment |
1,488 |
1,444 |
1,445 |
1,611 |
1,826 |
| Land |
7,262 |
7,299 |
7,299 |
7,267 |
7,266 |
| Leased assets |
646 |
568 |
526 |
448 |
382 |
| Construction progress |
1,932 |
2,059 |
1,692 |
2,173 |
2,363 |
| Intangible assets |
433 |
416 |
424 |
416 |
375 |
| Investments and other assets |
2,986 |
3,056 |
2,786 |
2,990 |
2,950 |
| Security investments |
1,601 |
1,833 |
1,950 |
1,847 |
1,818 |
| Long-term loan receivable |
29 |
29 |
28 |
18 |
17 |
| Long-term advance |
- |
- |
6 |
- |
- |
| Deferred tax assets (non current) |
958 |
806 |
294 |
644 |
646 |
| Other investments and other assets |
400 |
388 |
507 |
481 |
469 |
| Allowance for doubtful accounts(non current) |
-2 |
-0 |
-0 |
-1 |
-1 |
| Total assets |
105,192 |
102,885 |
104,650 |
106,082 |
105,478 |
|
|
|
|
|
3/2011
2Q |
3/2011
3Q |
3/2011
4Q |
3/2012
1Q |
3/2012
2Q |
| (Liabilities) |
| Current liabilities |
23,849 |
21,335 |
20,784 |
22,563 |
21,623 |
| Notes and accounts payable |
14,946 |
13,991 |
13,608 |
14,401 |
14,427 |
| Short-term loans payable |
2 |
2 |
2 |
1 |
1 |
| Accounts payable-other and accrued expenses |
4,092 |
4,024 |
3,556 |
4,805 |
4,206 |
| Accrued Income tax |
1,664 |
823 |
1,306 |
558 |
764 |
| Deferred tax liabilities(currents) |
0 |
7 |
6 |
2 |
9 |
| Accrued bonus |
1,344 |
650 |
1,111 |
728 |
1,219 |
| Lease obligation |
318 |
281 |
257 |
220 |
176 |
| Notes payable-construction |
923 |
807 |
446 |
1,306 |
353 |
| Other current liabilities |
555 |
747 |
488 |
538 |
462 |
| Non current liabilities |
2,251 |
1,985 |
1,784 |
1,532 |
1,330 |
| Long-term loan payable |
29 |
29 |
28 |
18 |
17 |
| Deferred tax liabilities (non current) |
99 |
88 |
83 |
98 |
98 |
| Provision for employees retirement cost |
287 |
296 |
317 |
242 |
229 |
| Lease obligation |
184 |
140 |
112 |
77 |
60 |
| Long-term accounts payable-other |
1,056 |
907 |
782 |
706 |
603 |
| Negative goodwill |
581 |
512 |
443 |
374 |
305 |
| Asset retirement oblities |
2 |
2 |
8 |
8 |
8 |
| Other current liabilities |
9 |
8 |
8 |
7 |
6 |
| Liabilities |
26,100 |
23,321 |
22,569 |
24,096 |
22,953 |
(Net assets) |
| Owner's equity |
83,147 |
83,636 |
85,713 |
85,947 |
87,469 |
| Common stock |
35,270 |
35,270 |
35,270 |
35,270 |
35,270 |
| Accumulated earnings |
47,905 |
48,396 |
50,475 |
50,710 |
52,234 |
| Treasury stock |
-28 |
-30 |
-31 |
-33 |
-34 |
| Total valuation and translation adjustments |
-4,218 |
-4,427 |
-4,078 |
-4,162 |
-5,151 |
| Unrealized gains or losses on securities |
44 |
183 |
255 |
191 |
54 |
| Foreign currency translation adjustment |
-4,263 |
-4,431 |
-4,078 |
-4,354 |
-5,206 |
| Minority interests |
162 |
174 |
190 |
201 |
206 |
| Total net assets |
79,091 |
79,563 |
82,081 |
81,985 |
82,525 |
Total liabilities and net assets |
105,192 |
102,885 |
104,650 |
106,082 |
105,478 |
|
| *There are some discontinuity accounts due to change of consolidate statement regulation or accounting policy. |
|
|
| |
|