|
|
Balance Sheets ●5years |
|
|
(Millions of yen) |
|
|
3/2007 |
3/2008 |
3/2009 |
3/2010 |
3/2011 |
|
| Current assets |
79,534 |
74,065 |
68,860 |
73,704 |
76,531 |
| Cash and cash equivalents |
27,019 |
14,312 |
16,686 |
14,216 |
10,839 |
| Notes and accounts receivable |
31,309 |
30,940 |
26,051 |
27,276 |
23,830 |
| Securities |
- |
5,000 |
- |
- |
- |
Inventories |
8,473 |
9,265 |
8,323 |
10,438 |
12,440 |
| Deferred tax assets |
1,487 |
1,176 |
1,839 |
1,060 |
1,549 |
| Money deposited |
9,586 |
12,255 |
14,734 |
19,371 |
26,608 |
| Short-term loan receivable |
11 |
9 |
3 |
8 |
11 |
| Accounts receivable-others |
1,131 |
840 |
891 |
905 |
841 |
| Other current assets |
602 |
310 |
354 |
455 |
431 |
| Allowance for doubtful receivables (current) |
-88 |
-45 |
-25 |
-27 |
-32 |
| Fixed assets |
32,698 |
30,481 |
29,315 |
27,634 |
28,119 |
| Tangible assets |
28,564 |
26,782 |
24,974 |
23,658 |
24,907 |
| Buildings and structures |
6,804 |
6,293 |
6,177 |
6,416 |
6,594 |
| Machinery and delivery equipment |
11,023 |
9,463 |
7,033 |
6,685 |
7,348 |
| Factory tools and office equipment |
2,951 |
2,605 |
2,017 |
1,699 |
1,445 |
| Land |
7,134 |
7,068 |
7,351 |
7,289 |
7,299 |
| Lease assets |
- |
- |
1,078 |
772 |
526 |
| Construction in progress |
649 |
1,350 |
1,316 |
795 |
1,692 |
| Intangible assets |
364 |
374 |
542 |
470 |
424 |
| Investment and other assets |
3,769 |
3,325 |
3,798 |
3,505 |
2,786 |
| Security investments and other than securities |
3,280 |
2,540 |
- |
- |
- |
| Security investments |
- |
- |
1,619 |
1,914 |
1,950 |
| Long-term loan receivable |
43 |
36 |
32 |
30 |
28 |
| Long-term advance |
18 |
12 |
38 |
11 |
6 |
| Deferred tax assets |
226 |
545 |
1,873 |
1,217 |
294 |
| Other investments and other assets |
212 |
200 |
284 |
344 |
507 |
| Allowance for doubtful accounts(non current) |
-12 |
-10 |
-49 |
-12 |
-0 |
| Total assets |
112,232 |
104,547 |
98,176 |
101,339 |
104,650 |
|
|
|
|
|
3/2007 |
3/2008 |
3/2009 |
3/2010 |
3/2011 |
| (Liabilities) |
| Current liabilities |
28,807 |
23,811 |
19,866 |
21,101 |
20,784 |
| Notes and accounts payable |
14,268 |
15,212 |
10,894 |
13,528 |
13608 |
| Short-term loan payable |
6,610 |
13 |
1,502 |
2 |
2 |
| Accounts payable-other and accrued expenses |
5,005 |
4,922 |
4,196 |
4,009 |
3,556 |
| Accrued income tax |
382 |
865 |
918 |
1,370 |
1,306 |
| Deferred tax liabilities(current) |
4 |
2 |
45 |
- |
9 |
| Accrued bonus |
1,012 |
1,102 |
686 |
1,266 |
1,111 |
| Lease obligation |
- |
- |
532 |
389 |
446 |
| Allowance for director's bonuses |
13 |
- |
- |
- |
257 |
| Notes payable-construction |
600 |
979 |
754 |
224 |
446 |
| Other current liabilities |
909 |
713 |
335 |
309 |
488 |
| Non current liabilities |
5,776 |
4,948 |
4,024 |
2,742 |
1,784 |
| Long-term loan payable |
49 |
36 |
32 |
30 |
28 |
| Long-term accounts payable-other |
3,947 |
2,877 |
2,116 |
1,367 |
782 |
| Deferred tax liabilities(non current) |
1,262 |
424 |
132 |
78 |
83 |
| Provision for employees retirement cost |
236 |
196 |
291 |
289 |
317 |
| Lease obligation |
- |
- |
455 |
256 |
112 |
| Asset retirement obligations |
- |
2 |
2 |
2 |
8 |
| Negative goodwill |
- |
1,275 |
997 |
720 |
443 |
| Others non current liabilities |
281 |
138 |
- |
- |
8 |
| Total liabilities |
34,583 |
28,759 |
23,891 |
23,843 |
22,569 |
| (Net assets) |
| Common stock |
35,270 |
35,270 |
35,270 |
35,270 |
35,270 |
| Accumulated earnings |
38,624 |
41,727 |
41,416 |
44,879 |
50,478 |
| Treasury stock |
-229 |
-1 |
-16 |
-26 |
-31 |
| Unrealized gain or losses on securities |
813 |
315 |
-250 |
207 |
255 |
| Foreign currency translation adjustments |
-453 |
-1,680 |
-2,308 |
-2,994 |
-3,822 |
| Minority interests |
3,623 |
155 |
173 |
160 |
190 |
| Total net assets |
77,648 |
75,787 |
74,285 |
77,496 |
82,081 |
| Total liabilities and net assets |
112,232 |
104,547 |
98,176 |
101,339 |
104,650 |
|
|
*There are some discontinuity accounts due to change of consolidate statement regulation or accounting policy. |
|
|
|
| |
|